August 07, 2019

๋ฏธ๊ตญ CRE Debt

๋ฏธ๊ตญ CRE Debt

CW์— ์˜ํ•˜๋ฉด, ๋ฏธ๊ตญ ์ƒ์—…์šฉ ๋ถ€๋™์‚ฐ ๋‹ด๋ณด๋Œ€์ถœ์˜ ์ตœ๋Œ€ LTV๋Š” 65~75% ์ˆ˜์ค€์ด๋ฉฐ, ๋ฉ”์ž๋‹Œ์˜ ๊ฒฝ์šฐ 65~90%.

์ž์‚ฐ๊ตฐ๋ณ„๋กœ๋Š” ์•ˆ์ •์ ์ธ ์ž์‚ฐ๊ตฐ์œผ๋กœ ์ธ์‹๋˜๋Š” ๋ฉ€ํ‹ฐํŒจ๋ฐ€๋ฆฌ๊ฐ€ 75~85%๋กœ ๋†’์œผ๋ฉฐ, ๊ฒฝ๊ธฐ ๋ณ€๋™์„ฑ์ด ๋†’์€ ํ˜ธํ…”์ด 60~70%๋กœ ๋‚ฎ์Œ.

[๊ทธ๋ž˜ํ”„ 1] Loan to Value Ratio (%, CW)


๊ธˆ์œต์œ„๊ธฐ ์ดํ›„ ์ตœ๋Œ€ LTV๋Š” ์ ์ง„์ ์œผ๋กœ ์ƒ์Šนํ•˜๊ณ  ์žˆ์œผ๋ฉฐ, ์ตœ๊ทผ์—๋Š” ์ถ”๊ฐ€์ ์ธ ์ƒ์Šน ์ œํ•œ์ .

[๊ทธ๋ž˜ํ”„ 2] Office Loan to Value Ratio (%, CW)

[๊ทธ๋ž˜ํ”„ 3] Hotel Loan to Value Ratio (%, CW)


๋ฏธ๊ตญ ์ƒ์—…์šฉ ๋ถ€๋™์‚ฐ ๋‹ด๋ณด๋Œ€์ถœ์˜ DSCR์€ CBRE์— ์˜ํ•˜๋ฉด 1.4~1.6x, CW์— ์˜ํ•˜๋ฉด 1.3~1.5x ์‚ฌ์ด์—์„œ ์›€์ง์ด๊ณ  ์žˆ์œผ๋ฉฐ, Mezzanine์˜ ๊ฒฝ์šฐ 1.05~1.15x ์ˆ˜์ค€.

[๊ทธ๋ž˜ํ”„ 4] Debt Service Coverage Ratio (x)


CW์— ์˜ํ•˜๋ฉด, 10๋…„ ๊ธฐ์ค€ A๊ธ‰ ๋ฌผ๋ฅ˜์‹œ์„ค ๋Œ€์ถœ์˜ ์Šคํ”„๋ ˆ๋“œ๋Š” 160~170bps๋กœ ์˜คํ”ผ์Šค 165bps์™€ ์œ ์‚ฌํ•œ ์ˆ˜์ค€.

๋ฉ€ํ‹ฐํŒจ๋ฐ€๋ฆฌ๋Š” 180bps ์ˆ˜์ค€์œผ๋กœ ์˜คํ”ผ์Šค ๋ฐ ๋ฌผ๋ฅ˜์‹œ์„ค ๋ณด๋‹ค ๋†’์€ ์ˆ˜์ค€์ด๋‚˜ ์ด๋Š” LTV ์ž์ฒด๊ฐ€ ๋†’๊ธฐ ๋•Œ๋ฌธ.

ํ˜ธํ…”์€ 205bps๋กœ ํ‰๊ท  LTV๊ฐ€ ๋‚ฎ์ง€๋งŒ ์ด์ž์œจ์€ ๊ฐ€์žฅ ๋†’์œผ๋ฉฐ, ๋ฆฌํ…Œ์ผ strip center๋„ 185bps๋กœ ๋†’์€ ํŽธ.

[๊ทธ๋ž˜ํ”„ 5] Interest Rates (%)

No comments:

Post a Comment